To Newsroom

Oriola-KD Corporation's Interim Report for 1 January - 30 June 2016

19.7.2016

Oriola-KD Corporation Stock Exchange Release 19 July 2016 at 8.30 a.m.

Oriola-KD Corporation's Interim Report for 1 January - 30 June 2016

Financial performance April-June 2016

  * Invoicing increased by 7.8 per cent to EUR 887.3 (823.1) million
  * Net sales increased by 0.8 per cent to EUR 420.2 (417.1) million
  * Adjusted EBITDA increased by 3.5 per cent to EUR 21.3 (20.6) million
  * Adjusted operating profit was EUR 14.8 (14.9) million
  * Profit for the period totalled EUR 9.7 (10.9) million and earnings per share
    were EUR 0.05 (0.06)

Financial performance January-June 2016

  * Invoicing increased by 6.5 per cent to EUR 1,721.7 (1,616.5) million
  * Net sales decreased by 0.8 per cent to EUR 821.5 (828.4) million
  * Adjusted EBITDA increased by 5.4 per cent to EUR 41.4 (39.3) million
  * Adjusted operating profit was EUR 28.7 (28.1) million
  * Profit for the period totalled EUR 19.8 (18.3) million and earnings per
    share were EUR 0.11 (0.11)

Outlook for 2016

Oriola-KD estimates its full-year net sales to remain at the 2015 level on
constant currency basis. Adjusted operating profit is estimated to remain at
2015 level or to increase, on a constant currency basis. Full-year net sales in
2015 were EUR 1,626.3 million and adjusted operating profit was EUR 60.8
million.

President and CEO Eero Hautaniemi:

The first half of 2016 went in line with our expectations. In Consumer business
our growth continued to be slightly below market, but the sales mix developed
favorably supporting the profitability. In Q2 we succeeded well with the sales
of seasonal products. In Services business volumes continued to be at good level
and we completed the closure of Oulu distribution center as planned. Healthcare
business was somewhat burdened with start-up costs related to hospital and
veterinarian businesses but dose dispensing business performed according to
plans. July 18 announced acquisition of Pharmaservice Oy in Finland makes
Oriola-KD a leading dose dispensing company in our main markets Sweden and
Finland and is an important step in our way to build the third business area,
Healthcare.

Impact of new ESMA guidelines

New ESMA (European Securities and Markets Authority) guidelines on Alternative
Performance Measures (APMs) are effective for the financial year 2016. Oriola-KD
presents APMs to reflect the underlying business performance and to enhance
comparability between financial periods. APMs should not be considered as a
substitute for measures of performance in accordance with the IFRS. As of Q1
2016, Oriola-KD relabels the previously referenced "excluding non-recurring
items" with "adjusted". Reporting segments' operating profit is reported
excluding adjustment items. In addition Oriola-KD uses "invoicing" as the
measure to describe the business volume.The reconciliation of the alternative
performance measurements to performance measurments defined by IFRS are
presented at the end of this interim report.

 Key figures         2016     2015 Change    2016     2015 Change          2015

 EUR million          4-6 4-6 (1))   %        1-6 1-6 (1))   %             1-12
-------------------------------------------------------------------------------
 Invoicing          887.3    823.1    7.8 1,721.7  1,616.5    6.5       3,262.2

 Net sales          420.2    417.1    0.8   821.5    828.4   -0.8       1,626.3

 Adjusted EBITDA     21.3     20.6    3.5    41.4     39.3    5.4          83.4

 Adjusted EBITDA %    5.1      4.9            5.0      4.7                  5.1
-------------------------------------------------------------------------------
 Adjusted operating
 profit( 2))         14.8     14.9   -1.1    28.7     28.1    2.3          60.8

 Operating profit    14.0     15.2   -7.8    27.9     26.9    3.8          62.6

 Adjusted operating
 profit %             3.5      3.6            3.5      3.4                  3.7

 Operating profit %   3.3      3.6            3.4      3.2                  3.8

 Profit for the
 period               9.7     10.9  -10.8    19.8     18.3    7.9          44.5
-------------------------------------------------------------------------------
 Earnings per
 share, EUR          0.05     0.06  -14.3    0.11     0.11    1.2          0.25

 Net cash flow from
 operating
 activities          21.7     25.6           -5.1     38.9                 85.6

 Gross investments,
 EUR million                                 35.5      8.1                 20.4



 Total assets                               934.1    911.9                946.9

 Net interest-
 bearing debt                                66.2     42.0                  6.6

 Gearing, %                                  35.8     25.9                  3.4

 Net debt / 12-
 month EBITDA                                 0.8      0.5                  0.1



 Equity per share,
 EUR                                         1.02     0.90                 1.07

 Equity ratio, %                             20.6     18.4                 21.1

 Return on equity
 (ROE), %                                    21.9     28.5                 29.1

 Return on capital
 employed (ROCE), %                          17.6     18.7                 19.9

 Average number of
 shares, 1000 pcs
 (3) )                                    181,389  169,984              177,502



 Average number of
 personnel                                  2,419    2,299                2,327

 Number of
 personnel at the
 end of the period                          2,465    2,312                2,353



 (1)) Equity-related key figures restated as a result of correction of an error
 relating to previous financial periods. Correction was made in 2015 Financial
 Statements.
 (2)) Adjustment items are specified in table "Adjusting items included in
 Operating Profit"
 (3)) Treasury shares held by the company not included


Disclosure procedure

This stock exchange release is a summary of Oriola-KD Corporation's Interim
Report January-June 2016. The complete report is attached to this release in pdf
format and is also available on Oriola-KD's website at www.oriola-
kd.com/investors.

Next interim report

Oriola-KD Corporation will publish its results for the third quarter of 2016 on
20 October 2016.Espoo, 18 July 2016

Board of Directors of Oriola-KD Corporation

Further information:

Eero Hautaniemi
President and CEO
tel. +358 (0)10 429 2109
e-mail: eero.hautaniemi@oriola.com

Sari Aitokallio
CFO
tel. +358 (0)10 429 2112
e-mail: sari.aitokallio@oriola.com

Distribution:
NASDAQ OMX Helsinki Ltd
Key media

Released by:
Oriola-KD Corporation
Corporate Communications
Orionintie 5
02200 Espoo
www.oriola-kd.com



[HUG#2029164]